MKDWELL Tech Inc. Reports First Half of Fiscal Year 2024 Unaudited Financial Results

New York, Dec. 31, 2024 (GLOBE NEWSWIRE) — MKDWELL Tech Inc. (the “Firm”, “we”, “our”, or “us”) (Nasdaq: MKDW), a enterprise firm integrated within the British Virgin Islands (“BVI”) with operations in Mainland China and Taiwan, at this time introduced its unaudited monetary outcomes for the six months ended June 30, 2024.
First Half 2024 Monetary Highlights
● | Complete revenues within the first half of 2024 had been US$0.81 million, representing a lower of 61.3% from US$2.10 million in the identical interval of 2023. | |
● | Gross revenue within the first half of 2024 was US$0.07 million with a gross revenue margin of 8.2%, in comparison with US$0.32 million with a gross revenue margin of 15.2% in the identical interval of 2023. | |
● | Loss from operations within the first half of 2024 was US$1.54 million, representing a rise of 83.4% from US$0.84 million in the identical interval of 2023. | |
● | Web loss within the first half of 2024 was US$1.73 million, representing a rise of 77.8% from US$0.97 million in the identical interval of 2023. | |
Administration Commentary
We terminated a key buyer relationship in 2024, resulting from a mismatch in value expectation. After complete enterprise analysis, administration made the dedication to terminate such buyer relationship, and because of this our new clients in 2024 had been primarily within the trial manufacturing stage within the first half of the yr, leading to a year-on-year lower in gross sales income. Within the first half of 2024, we incurred bills for our Nasdaq itemizing, leading to a rise in loss.
Previous to the itemizing of the Firm on Nasdaq, the main focus of the administration workforce was preoccupied with such itemizing and the enterprise mixture with Cetus Capital. With the Firm now having accomplished its enterprise mixture and itemizing on Nasdaq, we anticipate that the administration workforce will lead the enterprise workforce to shift the main focus of labor to enterprise and buyer improvement. Along with including new buyer teams, we are going to try to enhance product high quality to extend buyer dependence and belief within the Firm.
We accomplished our enterprise mixture with Cetus Capital in July 2024, because of which we turned listed on Nasdaq, and MKDWELL Tech Inc. acquired MKDWELL Restricted, a BVI enterprise firm as its wholly-owned subsidiary and an approximate 62.36% oblique fairness curiosity in MKD Expertise Inc., a Taiwan company and our working subsidiary.
The unaudited condensed consolidated monetary statements offered herein are these previous to the enterprise mixture which was consummated on July 31, 2024, and represents the monetary statements of MKDWELL Restricted and its subsidiaries, and the monetary statements of Cetus Capital Acquisition Corp.
First Half 2024 Monetary Outcomes
Revenues
Our revenues encompass (i) gross sales of manufactured digital merchandise, (ii) commissioned processing service, (iii) rental revenue and (iv) others. Others primarily encompass electrical energy and technical companies revenues.
Our breakdown of revenues for the six months ended June 30, 2023 and 2024 are summarized as beneath:
For the six months ended June 30, |
Change | |||||||||||||||
2023 | 2024 | Quantity | % | |||||||||||||
US$ | US$ | US$ | ||||||||||||||
By income sort | ||||||||||||||||
Gross sales of manufactured digital merchandise | $ | 1,135,324 | $ | 589,231 | $ | (546,093 | ) | (48.1 | )% | |||||||
Commissioned processing service | 740,063 | 72,020 | (668,043 | ) | (90.3 | )% | ||||||||||
Rental revenue | 158,012 | 113,952 | (44,060 | ) | (27.9 | )% | ||||||||||
Others | 63,973 | 35,838 | (28,135 | ) | (44.0 | )% | ||||||||||
Complete | $ | 2,097,372 | $ | 811,041 | $ | (1,286,331 | ) | (61.3 | )% |
Our whole revenues decreased by US$1.29 million, or 61.3% from US$2.10 million for the six months ended June 30, 2023 to US$0.81 million for the six months ended June 30, 2024, primarily attributable to the lower of gross sales of manufactured digital merchandise and commissioned processing service.
Revenues from our gross sales of manufactured digital merchandise decreased by US$0.55 million, or 48.1%, from US$1.14 million for the six months ended June 30, 2023 to US$0.59 million for the six months ended June 30, 2024, which was primarily contributed to the lower of orders and clients.
Revenues from our commissioned processing service decreased by US$0.67 million, or 90.3%, from US$0.74 million for the six months ended June 30, 2023 to US$0.07 million for the six months ended June 30, 2024, which was primarily contributed to the termination of cooperation with a number of main clients. The corporate is actively searching for new clients and has established cooperation with new clients within the second half of 2024.
Rental revenue decreased by US$0.05 million, or 27.9%, from US$0.16 million for the six months ended June 30, 2023 to US$0.11 million for the six months ended June 30, 2024, which was primarily as a result of lower in leasehold space ensuing from the expiration of a number of lease contracts within the first half of 2024.
Revenues from others decreased by US$0.03 million, or 44.0%, from US$0.06 million for the six months ended June 30, 2023 to US$0.03 million for the six months ended June 30, 2024, which was primarily resulting from lowered electrical energy demand from lessees, which is in associated to the discount in leasehold space within the first half of 2024.
Price of revenues
Price of revenues consists primarily of (i) buy of digital supplies, (ii) payroll, (iii) depreciation and different prices associated to the enterprise operation, (iv) inventories write-down.
Our price of revenues decreased by US$1.04 million, or 58.2% from US$1.78 million for the six months ended June 30, 2023 to US$0.74 million for the six months ended June 30, 2024, which was primarily attributable to a lower in labor prices with respect to fee processing service and gross sales of manufactured digital merchandise.
Gross revenue and gross revenue margin
Gross revenue represents our revenues much less price of revenues. Gross revenue margin represents our gross revenue as a share of our revenues.
Gross revenue decreased by US$0.25 million, or 79.0% from US$0.32 million for the six months ended June 30, 2023 to US$0.07 million for the six months ended June 30, 2024, and gross revenue margin lower from 15.2% within the first half of 2023 to eight.2% within the first half of 2024, primarily attributed to the elevated mounted prices related to labor prices. The corporate is actively optimizing its workforce to mitigate labor prices.
Promoting bills
Promoting bills primarily encompass: (i) salaries and advantages for gross sales personnel, (ii) freight bills, (iii) rental and depreciation allotted to promoting division, (iv) sure different bills.
Our promoting bills remained comparatively steady at US$0.11 million for the six months ended June 30, 2023 and 2024. Promoting bills didn’t lower consistent with income as a result of our promoting bills composed of mounted bills, akin to salaries.
Normal and administrative bills
Normal and administrative bills primarily encompass: (i) skilled service charges; (ii) salaries and advantages for normal and administrative personnel, (iii) rental and depreciation allotted to normal and administrative division, and (iv) different company bills.
Our normal and administrative bills elevated by US$0.48 million, or 71.7% from US$0.67 million for the six months ended June 30, 2023 to US$1.15 million for the six months ended June 30, 2024, which was primarily attributable to the rise of US$0.40 million in skilled service charges for the aim of effecting our enterprise mixture with Cetus Capital.
Analysis and improvement bills
Analysis and improvement bills primarily embody (i) salaries and advantages for analysis and improvement personnel, (ii) materials and provides bills in relation to analysis and improvement actions, (iii) rental and depreciation allotted to the analysis and improvement division, (iv) sure different expense.
Our analysis and improvement bills barely decreased by US$0.03 million, or 8.3% from US$0.38 million for the six months ended June 30, 2023 to US$0.35 million for the six months ended June 30, 2024, which remained comparatively regular. We continued to give attention to software program improvement to assist our beforehand developed {hardware} initiatives.
Curiosity bills, internet
Curiosity bills, internet consists of curiosity bills for financial institution borrowings and financing by gross sales and lease again, and curiosity revenue earned on money deposits in banks.
Our curiosity bills, internet elevated by US$0.04 million, or 32.6% from US$0.12 million for the six months ended June 30, 2023 to US$0.16 million for the six months ended June 30, 2024, which was primarily attributable to the rise of US$0.07 million in curiosity expense as a result of newly borrowed loans from associated events, and offset by the rise of US$0.03 in curiosity revenue as a result of newly lent loans to Cetus Sponsor LLC.
Different bills, internet
Different bills, internet consists of presidency subsidies, international foreign money change acquire or loss, and others.
Different expense, internet elevated by US$0.01 million, or 266.8% from US$0.01 million for the six months ended June 30, 2023 to US$0.02 million for the six months ended June 30, 2024, which was primarily attributable to the lower of the federal government subsidies.
Taxation
British Virgin Islands (“BVI”)
The Firm is integrated within the BVI. Below the present legal guidelines of the BVI, the Firm will not be topic to revenue or capital features taxes. Moreover, dividend funds aren’t topic to withholdings tax within the BVI.
Samoa
Certainly one of our subsidiaries was integrated in Samoa and, below the present legal guidelines of Samoa, will not be topic to tax on its revenue or capital features. Moreover, dividend funds aren’t topic to withholdings tax in Samoa.
Mainland China
Typically, our subsidiaries, that are thought of PRC resident enterprises below PRC tax regulation, are topic to enterprise revenue tax on their worldwide taxable revenue as decided below PRC tax legal guidelines and accounting requirements at a fee of 25%.
Taiwan
We’re topic to a tax fee of 20% for entities below R.O.C. Revenue Tax Legislation.
Web loss
Because of the foregoing, our internet loss elevated by US$0.76 million, or 77.8% from US$0.97 million for the six months ended June 30, 2023 to US$1.73 million for the six months ended June 30, 2024.
Going concern and Capital Assets
Our unaudited condensed consolidated monetary statements have been ready on a going concern foundation, which contemplates the belief of property and liquidation of liabilities through the regular course of operations. We incurred internet losses of US$0.97 million and US$1.73 million for the six months ended June 30, 2023 and 2024, respectively. Web money utilized in working actions had been US$0.34 million and US$1.53 million for the six months ended June 30, 2023 and 2024, respectively. As of June 30, 2024, our accrued deficits had been US$12.62 million, with a working capital deficit of US$4.84 million. Our working outcomes for future intervals are topic to quite a few uncertainties and it’s unsure if we can cut back or remove our internet losses for the foreseeable future. These circumstances elevate substantial doubt about our skill to proceed as a going concern.
We have now traditionally relied on financing from financial institution, associated events and third-party traders to assist our operations. Our future operations are dependent upon fairness or debt financing and our skill to generate earnings by operations at an indeterminate time sooner or later. We can not guarantee that we’ll achieve success in finishing an fairness or debt financing or in attaining or sustaining profitability within the close to time period. Our monetary statements don’t give impact to any changes referring to the carrying values and classification of property and liabilities that might be mandatory ought to we be unable to proceed as a going concern.
Trade Price
This press launch accommodates translations of sure Chinese language Renminbi (“RMB”) and New Taiwan greenback (“NT$”) quantities into U.S. {dollars} (“US$”) at specified charges solely for the comfort of the readers. The next desk outlines the foreign money change charges that had been utilized in getting ready the unaudited condensed consolidated monetary statements, as set forth within the H.10 Statistical launch of the Board of Governors of the Federal Reserve System:
June 30, 2023 | December 31, 2023 | June 30, 2024 | ||||||||||
Six months-ended spot fee |
Common fee | Yr-end spot fee | Common fee | Six months-ended spot fee |
Common fee | |||||||
US$ towards RMB | US$1=RMB 7.2513 | US$1=RMB 6.9283 | US$1=RMB7.0978 | US$1=RMB7.0803 | US$1=RMB 7.2672 | US$1=RMB 7.2150 | ||||||
US$ towards NT$ | US$1=NT$31.1400 | US$1=NT$ 30.5542 | US$1=NT$30.6200 | US$1=NT$31.1525 | US$1=NT$ 32.4500 | US$1=NT$ 31.8992 |
About MKDWELL Tech Inc.
By way of our working subsidiaries, we’re a producer and provider of automotive electronics for passenger vehicles, modified industrial autos, camper vans and logistics autos. Our enterprise protection extends from analysis and improvement, design, and manufacturing to gross sales of automotive digital merchandise. Our foremost merchandise are clever camper vans management techniques, LiDAR sensors, clever container management techniques for logistics autos, automobile seat management system, and we offer clients with ODM and OEM personalized companies. We design, manufacture and provide our merchandise to our clients by our design heart situated in Hsinchu Science Park, Taiwan and our manufacturing plant in Jiaxing Science and Expertise Metropolis, Jiaxing Metropolis, Zhejiang Province, China. Our clients are primarily based mostly in Mainland China and Taiwan.
For additional data, please contact:
MKDWELL Tech Inc.
Electronic mail: ir@mkdwell.com
MKDWELL TECH INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In U.S. {dollars}, apart from share and per share knowledge, or in any other case famous)
As of | ||||||||
December 31, 2023 | June 30, 2024 | |||||||
(Unaudited) | ||||||||
Property | ||||||||
Present property: | ||||||||
Money and money equivalents | $ | 924,428 | $ | 271,609 | ||||
Accounts receivable, internet | 562,058 | 390,617 | ||||||
Quantities due from a associated celebration | 14,674 | 14,905 | ||||||
Inventories, internet | 362,963 | 326,860 | ||||||
Pay as you go bills and different present property, internet | 875,119 | 1,108,305 | ||||||
Complete present property | 2,739,242 | 2,112,296 | ||||||
Non-current property: | ||||||||
Intangible property, internet | 299,797 | 409,692 | ||||||
Property, plant and tools, internet | 3,731,403 | 4,424,895 | ||||||
Actual property properties for lease, internet | 2,238,577 | 1,099,876 | ||||||
Working lease right-of-use property, internet | 125,009 | 89,456 | ||||||
Financing lease right-of-use property, internet | 8,523 | 3,330 | ||||||
Different non-current property | 28,453 | 27,235 | ||||||
Complete non-current property | 6,431,762 | 6,054,484 | ||||||
TOTAL ASSETS | 9,171,004 | 8,166,780 | ||||||
Liabilities | ||||||||
Present liabilities: | ||||||||
Quick-term financial institution borrowings | 2,726,197 | 2,662,649 | ||||||
Accounts payable | 304,668 | 197,244 | ||||||
Quantities resulting from associated events, present | 341,563 | 800,007 | ||||||
Accrued bills and different present liabilities | 2,039,329 | 2,311,377 | ||||||
Lengthy-term financial institution borrowings, present portion | 596,335 | 925,070 | ||||||
Working lease liabilities, present | 61,099 | 58,964 | ||||||
Complete present liabilities | 6,069,191 | 6,955,311 | ||||||
Non-current liabilities: | ||||||||
Lengthy-term financial institution borrowings | 2,429,465 | 2,028,822 | ||||||
Working lease liabilities, non-current | 63,910 | 30,492 | ||||||
Different non-current liabilities | 273,850 | 478,473 | ||||||
Complete non-current liabilities | 2,767,225 | 2,537,787 | ||||||
TOTAL LIABILITIES | 8,836,416 | 9,493,098 | ||||||
Commitments and Contingencies | ||||||||
Fairness (deficit) | ||||||||
– | – | |||||||
Extra paid-in capital | 11,464,055 | 11,464,055 | ||||||
Collected deficit | (11,213,083 | ) | (12,621,494 | ) | ||||
Collected different complete revenue | 344,870 | 511,949 | ||||||
MKDWELL Restricted shareholders’ fairness (deficit) | 595,842 | (645,490 | ) | |||||
Non-controlling pursuits | (261,254 | ) | (680,828 | ) | ||||
Complete fairness (deficit) | 334,588 | (1,326,318 | ) | |||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 9,171,004 | $ | 8,166,780 |
MKDWELL TECH INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In U.S. {dollars}, apart from share and per share knowledge, or in any other case famous)
For the six months ended June 30, | ||||||||
2023 | 2024 | |||||||
Revenues | $ | 2,097,372 | $ | 811,041 | ||||
Price of revenues | (1,778,947 | ) | (744,282 | ) | ||||
Gross revenue | 318,425 | 66,759 | ||||||
Working bills: | ||||||||
Promoting bills | (110,966 | ) | (110,054 | ) | ||||
Normal and administrative bills | (671,706 | ) | (1,153,323 | ) | ||||
Analysis and improvement bills | (376,617 | ) | (345,332 | ) | ||||
Complete working bills | (1,159,289 | ) | (1,608,709 | ) | ||||
Loss from operations | (840,864 | ) | (1,541,950 | ) | ||||
Different loss: | ||||||||
Curiosity bills, internet | (124,374 | ) | (164,912 | ) | ||||
Different bills, internet | (5,002 | ) | (18,348 | ) | ||||
Complete different loss | (129,376 | ) | (183,260 | ) | ||||
Loss earlier than revenue tax expense | (970,240 | ) | (1,725,210 | ) | ||||
Revenue tax expense | – | – | ||||||
Web loss | $ | (970,240 | ) | $ | (1,725,210 | ) | ||
Web loss attributable to non-controlling curiosity | (180,266 | ) | (316,799 | ) | ||||
Web loss attributable to peculiar shareholders | (789,974 | ) | (1,408,411 | ) | ||||
Different complete (loss) revenue | ||||||||
International foreign money translation adjustment attributable to non-controlling curiosity | (28,506 | ) | (102,775 | ) | ||||
International foreign money translation adjustment attributable to father or mother firm | (9,874 | ) | 167,079 | |||||
Complete different complete (loss) revenue | $ | (38,380 | ) | $ | 64,304 | |||
Complete complete loss | $ | (1,008,620 | ) | $ | (1,660,906 | ) | ||
Complete complete loss attributable to non-controlling curiosity | (208,772 | ) | (419,574 | ) | ||||
Complete complete loss attributable to peculiar shareholders | (799,848 | ) | (1,241,332 | ) | ||||
Weighted common shares excellent utilized in calculating primary and diluted loss per share – primary and diluted | 26,042,934 | 24,443,989 | ||||||
Loss per share – primary and diluted | $ | (0.03 | ) | $ | (0.06 | ) |
CETUS CAPITAL ACQUISITION CORP.
BALANCE SHEETS
June 30, 2024 |
December 31, 2023 |
||||||
Unaudited | |||||||
ASSETS | |||||||
Present property: | |||||||
Money | $ | 181,795 | $ | 320,971 | |||
Pay as you go bills | 210 | 15,140 | |||||
Complete present property | 182,005 | 336,111 | |||||
Non-current property: | |||||||
Money and marketable securities held within the belief | 22,127,715 | 60,158,872 | |||||
Complete property | $ | 22,309,720 | $ | 60,494,983 | |||
LIABILITIES | |||||||
Present liabilities: | |||||||
Different payable | 563,254 | 293,748 | |||||
Accrued providing prices | 70,000 | 70,000 | |||||
Franchise tax payable | 16,313 | 179,876 | |||||
Excise tax payable | 387,925 | – | |||||
Revenue tax payable | 79,820 | 255,097 | |||||
Quantities resulting from associated events | 1,099,737 | 748,509 | |||||
Complete present liabilities | 2,217,049 | 1,547,230 | |||||
Deferred underwriting fee | 2,130,500 | 1,725,000 | |||||
Complete liabilities | $ | 4,347,549 | $ | 3,272,230 | |||
Commitments and Contingencies | |||||||
Class A Frequent inventory topic to potential redemption, $0.0001 par worth; 50,000,000 shares licensed; 2,058,934 shares and 5,750,000 shares issued and excellent, respectively as of June 30, 2024 and December 31, 2023 | 22,055,715 | 59,723,899 | |||||
SHAREHOLDERS’ DEFECIT | |||||||
Most well-liked share, $0.0001 par worth; 1,000,000 shares licensed; none issued and excellent | – | – | |||||
Class A standard inventory, $0.0001 par worth; 50,000,000 shares licensed; 1,781,875 issued and excellent (excluding 2,058,934 share topic to potential redemption), 1,781,875 shares issued and excellent (excluding 2,058,934 share topic to potential redemption) as of June 30, 2024 and December 31, 2023, respectively | 179 | 179 | |||||
Class B widespread inventory, $0.0001 par worth; 4,000,000 shares licensed; none issued and excellent | – | – | |||||
Collected deficit | (4,093,723 | ) | (2,501,325 | ) | |||
Complete shareholders’ deficit | (4,093,544 | ) | (2,501,146 | ) | |||
Complete liabilities, Class A Frequent inventory topic to redemption and shareholders’ deficit | $ | 22,309,720 | $ | 60,494,983 |
CETUS CAPITAL ACQUISITION CORP.
STATEMENTS OF OPERATIONS
| For the Six Months Ended June 30, 2024 |
For the Six Months Ended June 30, 2023 |
|||||||
(Unaudited) | (Unaudited) | ||||||||
Formation and working prices | | $ | (207,841 | ) | $ | (379,403 | ) | ||
Franchise tax | | | (194,313 | ) | | (102,567 | ) | ||
Loss from operation | | | (402,154 | ) | | (481,970 | ) | ||
| | | |||||||
Unrealized acquire on marketable securities maintain within the belief account | | | 869,184 | | 1,106,041 | ||||
Lack of extinguishment of debt | | | (405,500 | ) | | – | |||
Different revenue | | | 463,684 | | 1,106,041 | ||||
Revenue earlier than revenue taxes | | | 61,530 | | 624,071 | ||||
Revenue tax bills | | | (141,723 | ) | | (210,730 | ) | ||
Web (loss) revenue | | | (80,193 | ) | | 413,341 | |||
Weighted common shares excellent, primary and diluted | | | 4,976,522 | | 6,320,746 | ||||
Primary and diluted internet revenue (loss) per widespread share | | $ | (0.02 | ) | $ | 0.06 |
*The condensed interim monetary statements of Cetus Capital Acquisition Corp. as of June 30, 2024 and for the six months ended June 30, 2024 herein haven’t been audited or reviewed by Cetus Capital Acquisition Corp.’s impartial registered accounting agency.